Yields report taken at 01-01-2023

Global Portfolio Statistics

Current value in liquid assets: $ 4,093.26
Current value in illiquid assets: $ 1,537.34
Portfolio Value per SIDX: $ 0.03
Market Price/Portfolio Value Ratio: 2.7
Current value: $ 5,630.60

SEP20 Tokens Held

Token Amount Value in USD
FLEX Coin 363.07 $ 18.70
bcUSDT 82.58 $ 82.32
Joy 1,721.56 $ 8.85
FlexUSD 283.91 $ 67.35
WBCH 0.05 $ 4.83
Current Value: $ 182.05

Staked tokens balance in the portfolio:

For information on Celery modes, see proposal #16
FlexUSD yields are obtained in the form of FOG token, see proposal #56
Token Initial / Current Value Yield
MistToken 226,146.43 / 226,146.43 $ 19.18 $ 0.00
Green Ben 1,875.17 / 1,883.38 $ 81.83 $ 0.36
Celery (Payout) 2,003,265.50 / 2,014,166.70 $ 37.83 $ 0.20
LNS 44.99 / 44.99 $ 8.85 $ 0.00
GOB 5.52 / 5.53 $ 35.75 $ 0.06
Current Value: $ 183.44
Current Yield: $ 0.62

SIDX Liquidity Pools:

Mistswap
Token Initial / Current Difference Value
Wrapped BCH 8.71 / 10.51 1.80 $ 1,015.65
SmartIndex 18,270.36 / 12,455.00 -5,815.36 $ 996.40
Total Value: $ 2,012.05
Reward Tokens: 23,005.91
Reward Value: $ 1.95
Liquidity owned by the portfolio: 57.02%
BlockNG
Token Initial / Current Difference Value
LAWTOKEN 2,945.65 / 3,076.45 130.80 $ 314.64
SmartIndex 3,869.28 / 3,892.43 23.15 $ 311.39
Total Value: $ 626.03
Reward Tokens: 8.86
Reward Value: $ 0.91
Liquidity owned by the portfolio: 22.01%
Tangoswap
Token Initial / Current Difference Value
Wrapped BCH 4.83 / 2.59 -2.24 $ 250.29
SmartIndex 1,854.27 / 3,064.20 1,209.93 $ 245.14
Total Value: $ 495.43
Reward Tokens: 635.57
Reward Value: $ 1.50
Liquidity owned by the portfolio: 53.10%
Emberswap
Token Initial / Current Difference Value
Ember Token 271,197.00 / 437,574.88 166,377.88 $ 37.61
SmartIndex 720.91 / 462.12 -258.79 $ 36.97
Total Value: $ 74.58
Reward Tokens: 19,274.44
Reward Value: $ 1.66
Liquidity owned by the portfolio: 97.03%

Farms:

BlockNG Beam farms are farmed every 2 months, see proposal #55
Mistswap
Token Initial / Current Difference Value
Wrapped BCH 1.42 / 1.45 0.03 $ 139.69
BlockNG-Peg BCH Token 1.41 / 1.45 0.04 $ 139.69
Total Value: $ 279.38
Reward Tokens: 3,400.06
Reward Value: $ 0.29
Tangoswap
Token Initial / Current Difference Value
TangoToken 10,913.80 / 14,279.64 3,365.84 $ 33.62
BlockNG-Peg ETH Token 0.04 / 0.03 -0.01 $ 34.38
Total Value: $ 68.00
Reward Tokens: 900.92
Reward Value: $ 2.12
BlockNG-Kudos
Token Initial / Current Difference Value
LAWTOKEN 98.73 / 148.33 49.60 $ 15.17
BlockNG-Peg BNB Token 0.10 / 0.06 -0.04 $ 15.35
Total Value: $ 30.52
Reward Tokens: 7.15
Reward Value: $ 0.73
LAWTOKEN 355.71 / 462.72 107.01 $ 47.32
LAW US Dollar 109.11 / 84.91 -24.20 $ 47.78
Total Value: $ 95.10
Reward Tokens: 20.92
Reward Value: $ 2.14
BlockNG-Beam
Token Initial / Current Difference Value
BlockNG-Peg BCH Token 0.22 / 0.20 -0.02 $ 19.04
LAW US Dollar 30.43 / 34.04 3.61 $ 19.15
Total Value: $ 38.19
Reward Tokens: 85.60
Reward Value: $ 8.75
BlockNG-Peg USDT Token 28.29 / 22.15 -6.14 $ 22.05
LAW US Dollar 30.21 / 39.15 8.94 $ 22.03
Total Value: $ 44.08
Reward Tokens: 93.27
Reward Value: $ 9.54

LAW Punks:

Wallet: 0xE1ae30Fbb31bE2FB59D1c44dBEf8649C386E26B3

#5742

#7056

#7097

#7571

#8571

LAW earned: 75.05 LAW
Wallet: 0x3484f575A3d3b4026B4708997317797925A236ae

#3676

#8366

#8974

#9581

#9668

LAW earned: 3.43 LAW
Wallet: 0x57BB80fdab3ca9FDBC690F4b133010d8615e77b3

#963

#4096

#5317

#8666

#9742

LAW earned: 2.56 LAW
Total LAW Earned: 81.04 LAW
Total USD Value: $ 8.29
Punks floor price: 1.00 BCH
Total floor value: $ 1,449.55

LAW Rights:

ID Unlock Date Vote Power LAW Locked LAW Salary
#453 Aug 27, 2026 65.41 71.61 4.19
#457 Sep 03, 2026 118.07 128.59 7.08
#459 Sep 17, 2026 242.24 261.11 10.81
#460 Sep 17, 2026 23.42 25.24 1.17
Totals: 449.14 486.55 23.25
Totals in USD: $ 49.76 $ 2.38