Yields report taken at 18-12-2022

Global Portfolio Statistics

Current value in liquid assets: $ 4,620.20
Current value in illiquid assets: $ 1,713.27
Portfolio Value per SIDX: $ 0.03
Market Price/Portfolio Value Ratio: 3.3
Current value: $ 6,333.47

SEP20 Tokens Held

Token Amount Value in USD
FLEX Coin 363.07 $ 13.76
bcUSDT 81.91 $ 81.40
Joy 1,721.56 $ 10.95
FlexUSD 283.91 $ 59.55
WBCH 0.05 $ 5.12
Current Value: $ 170.78

Staked tokens balance in the portfolio:

For information on Celery modes, see proposal #16
FlexUSD yields are obtained in the form of FOG token, see proposal #56
Token Initial / Current Value Yield
MistToken 226,146.43 / 226,146.43 $ 21.58 $ 0.00
Green Ben 1,875.17 / 1,883.98 $ 86.70 $ 0.41
Celery (Payout) 1,988,347.52 / 1,999,167.36 $ 44.22 $ 0.24
LNS 44.99 / 44.99 $ 10.78 $ 0.00
GOB 5.52 / 5.53 $ 33.35 $ 0.06
Current Value: $ 196.63
Current Yield: $ 0.71

SIDX Liquidity Pools:

Mistswap
Token Initial / Current Difference Value
Wrapped BCH 8.68 / 11.28 2.60 $ 1,154.08
SmartIndex 18,245.10 / 11,542.50 -6,702.60 $ 1,154.25
Total Value: $ 2,308.33
Reward Tokens: 24,073.13
Reward Value: $ 2.30
Liquidity owned by the portfolio: 57.00%
BlockNG
Token Initial / Current Difference Value
LAWTOKEN 2,913.39 / 3,097.63 184.24 $ 374.48
SmartIndex 3,824.47 / 3,776.65 -47.82 $ 377.67
Total Value: $ 752.15
Reward Tokens: 6.50
Reward Value: $ 0.79
Liquidity owned by the portfolio: 18.07%
Tangoswap
Token Initial / Current Difference Value
Wrapped BCH 4.79 / 2.74 -2.05 $ 280.34
SmartIndex 1,814.73 / 2,812.60 997.87 $ 281.26
Total Value: $ 561.60
Reward Tokens: 655.96
Reward Value: $ 1.75
Liquidity owned by the portfolio: 52.77%
Emberswap
Token Initial / Current Difference Value
Ember Token 259,263.00 / 466,618.31 207,355.31 $ 40.62
SmartIndex 709.36 / 410.84 -298.52 $ 41.08
Total Value: $ 81.70
Reward Tokens: 9,187.19
Reward Value: $ 0.80
Liquidity owned by the portfolio: 96.96%

Farms:

BlockNG Beam farms are farmed every 2 months, see proposal #55
Mistswap
Token Initial / Current Difference Value
Wrapped BCH 1.42 / 1.45 0.03 $ 148.36
BlockNG-Peg BCH Token 1.41 / 1.44 0.03 $ 148.36
Total Value: $ 296.72
Reward Tokens: 3,487.46
Reward Value: $ 0.33
Tangoswap
Token Initial / Current Difference Value
TangoToken 10,913.80 / 13,492.83 2,579.03 $ 36.08
BlockNG-Peg ETH Token 0.04 / 0.03 -0.01 $ 35.57
Total Value: $ 71.65
Reward Tokens: 633.49
Reward Value: $ 1.69
BlockNG-Kudos
Token Initial / Current Difference Value
LAWTOKEN 98.73 / 139.03 40.30 $ 16.81
BlockNG-Peg BNB Token 0.10 / 0.07 -0.03 $ 16.79
Total Value: $ 33.60
Reward Tokens: 7.31
Reward Value: $ 0.88
LAWTOKEN 355.71 / 437.45 81.74 $ 52.88
LAW US Dollar 109.11 / 89.74 -19.37 $ 52.64
Total Value: $ 105.52
Reward Tokens: 20.70
Reward Value: $ 2.50
BlockNG-Beam
Token Initial / Current Difference Value
BlockNG-Peg BCH Token 0.22 / 0.19 -0.03 $ 19.82
LAW US Dollar 30.43 / 34.38 3.95 $ 20.17
Total Value: $ 39.99
Reward Tokens: 72.74
Reward Value: $ 8.79
BlockNG-Peg USDT Token 28.29 / 22.52 -5.77 $ 22.38
LAW US Dollar 30.21 / 38.47 8.26 $ 22.57
Total Value: $ 44.95
Reward Tokens: 79.65
Reward Value: $ 9.63

LAW Punks:

Wallet: 0xE1ae30Fbb31bE2FB59D1c44dBEf8649C386E26B3

#5742

#7056

#7097

#7571

#8571

LAW earned: 64.72 LAW
Wallet: 0x3484f575A3d3b4026B4708997317797925A236ae

#3676

#8366

#8974

#9581

#9668

LAW earned: 4.00 LAW
Wallet: 0x57BB80fdab3ca9FDBC690F4b133010d8615e77b3

#963

#4096

#5317

#8666

#9742

LAW earned: 2.99 LAW
Total LAW Earned: 71.71 LAW
Total USD Value: $ 8.67
Punks floor price: 1.05 BCH
Total floor value: $ 1,611.42

LAW Rights:

ID Unlock Date Vote Power LAW Locked LAW Salary
#453 Aug 27, 2026 66.09 71.61 3.73
#457 Sep 03, 2026 119.30 128.59 6.25
#459 Sep 17, 2026 233.66 249.28 9.16
#460 Sep 17, 2026 23.66 25.24 1.01
Totals: 442.71 474.72 20.15
Totals in USD: $ 57.39 $ 2.44