Yields report taken at 22-01-2023

Global Portfolio Statistics

Current value in liquid assets: $ 5,324.30
Current value in illiquid assets: $ 2,022.66
Portfolio Value per SIDX: $ 0.04
Market Price/Portfolio Value Ratio: 2.5
Current value: $ 7,346.96

SEP20 Tokens Held

Token Amount Value in USD
FLEX Coin 363.07 $ 97.84
bcUSDT 83.46 $ 84.82
Joy 1,721.56 $ 11.08
FlexUSD 283.91 $ 84.09
WBCH 0.05 $ 6.49
Current Value: $ 284.32

Staked tokens balance in the portfolio:

For information on Celery modes, see proposal #16
FlexUSD yields are obtained in the form of FOG token, see proposal #56
Token Initial / Current Value Yield
MistToken 226,146.43 / 226,146.43 $ 23.49 $ 0.00
Green Ben 1,875.17 / 1,882.26 $ 106.53 $ 0.40
Celery (Stacking) 1,674,817.26 / 2,026,880.73 $ 44.52 $ 7.73
LNS 44.99 / 44.99 $ 11.89 $ 0.00
GOB 5.52 / 5.53 $ 43.12 $ 0.08
Current Value: $ 229.55
Current Yield: $ 8.21

SIDX Liquidity Pools:

Mistswap
Token Initial / Current Difference Value
Wrapped BCH 8.74 / 10.06 1.32 $ 1,306.44
SmartIndex 18,306.20 / 13,085.33 -5,220.87 $ 1,308.53
Total Value: $ 2,614.97
Reward Tokens: 21,342.73
Reward Value: $ 2.22
Liquidity owned by the portfolio: 57.09%
BlockNG
Token Initial / Current Difference Value
LAWTOKEN 3,003.65 / 3,185.32 181.67 $ 387.72
SmartIndex 3,939.71 / 3,900.37 -39.34 $ 390.04
Total Value: $ 777.76
Reward Tokens: 9.34
Reward Value: $ 1.14
Liquidity owned by the portfolio: 22.33%
Tangoswap
Token Initial / Current Difference Value
Wrapped BCH 4.88 / 2.53 -2.35 $ 328.56
SmartIndex 1,916.73 / 3,266.21 1,349.48 $ 326.62
Total Value: $ 655.18
Reward Tokens: 590.16
Reward Value: $ 1.50
Liquidity owned by the portfolio: 53.60%
Emberswap
Token Initial / Current Difference Value
Ember Token 300,117.00 / 488,354.06 188,237.06 $ 47.53
SmartIndex 752.26 / 471.95 -280.31 $ 47.20
Total Value: $ 94.73
Reward Tokens: 19,239.91
Reward Value: $ 1.87
Liquidity owned by the portfolio: 97.14%

Farms:

BlockNG Beam farms are farmed every 2 months, see proposal #55
Mistswap
Token Initial / Current Difference Value
Wrapped BCH 1.42 / 1.45 0.03 $ 188.10
BlockNG-Peg BCH Token 1.41 / 1.45 0.04 $ 188.10
Total Value: $ 376.20
Reward Tokens: 3,103.09
Reward Value: $ 0.32
Tangoswap
Token Initial / Current Difference Value
TangoToken 10,913.80 / 16,235.25 5,321.45 $ 41.40
BlockNG-Peg ETH Token 0.04 / 0.02 -0.02 $ 42.20
Total Value: $ 83.60
Reward Tokens: 971.55
Reward Value: $ 2.48
BlockNG-Kudos
Token Initial / Current Difference Value
LAWTOKEN 98.73 / 155.67 56.94 $ 19.01
BlockNG-Peg BNB Token 0.10 / 0.06 -0.04 $ 18.92
Total Value: $ 37.93
Reward Tokens: 6.98
Reward Value: $ 0.85
LAWTOKEN 355.71 / 463.28 107.57 $ 56.57
LAW US Dollar 109.11 / 84.90 -24.21 $ 56.92
Total Value: $ 113.49
Reward Tokens: 23.05
Reward Value: $ 2.81
BlockNG-Beam
Token Initial / Current Difference Value
BlockNG-Peg BCH Token 0.22 / 0.19 -0.03 $ 24.09
LAW US Dollar 30.43 / 36.14 5.71 $ 24.23
Total Value: $ 48.32
Reward Tokens: 107.64
Reward Value: $ 13.14
BlockNG-Peg USDT Token 28.29 / 23.97 -4.32 $ 24.13
LAW US Dollar 30.21 / 36.19 5.98 $ 24.27
Total Value: $ 48.40
Reward Tokens: 112.76
Reward Value: $ 13.77

LAW Punks:

Wallet: 0xE1ae30Fbb31bE2FB59D1c44dBEf8649C386E26B3

#5742

#7056

#7097

#7571

#8571

LAW earned: 93.79 LAW
Wallet: 0x3484f575A3d3b4026B4708997317797925A236ae

#3676

#8366

#8974

#9581

#9668

LAW earned: 4.43 LAW
Wallet: 0x57BB80fdab3ca9FDBC690F4b133010d8615e77b3

#963

#4096

#5317

#8666

#9742

LAW earned: 3.31 LAW
Total LAW Earned: 101.53 LAW
Total USD Value: $ 12.36
Punks floor price: 0.98 BCH
Total floor value: $ 1,909.02

LAW Rights:

ID Unlock Date Vote Power LAW Locked LAW Salary
#453 Aug 27, 2026 64.38 71.61 4.88
#457 Sep 03, 2026 116.22 128.59 8.34
#459 Sep 17, 2026 254.75 278.91 13.45
#460 Sep 17, 2026 23.06 25.24 1.42
Totals: 458.41 504.35 28.09
Totals in USD: $ 61.39 $ 3.42