Yields report taken at 04-12-2022

Global Portfolio Statistics

Current value in liquid assets: $ 5,401.20
Current value in illiquid assets: $ 2,216.09
Portfolio Value per SIDX: $ 0.04
Market Price/Portfolio Value Ratio: 3.2
Current value: $ 7,617.29

SEP20 Tokens Held

Token Amount Value in USD
FLEX Coin 363.07 $ 21.39
bcUSDT 81.55 $ 82.76
Joy 1,721.56 $ 11.65
FlexUSD 283.91 $ 67.92
WBCH 0.04 $ 4.41
Current Value: $ 188.13

Staked tokens balance in the portfolio:

For information on Celery modes, see proposal #16
FlexUSD yields are obtained in the form of FOG token, see proposal #56
Token Initial / Current Value Yield
MistToken 226,146.43 / 226,146.43 $ 24.07 $ 0.00
Green Ben 1,875.17 / 1,884.10 $ 96.17 $ 0.46
Celery (Payout) 1,972,912.47 / 1,983,648.44 $ 47.63 $ 0.26
LNS 44.99 / 44.99 $ 11.60 $ 0.00
GOB 5.52 / 5.55 $ 39.07 $ 0.21
Current Value: $ 218.54
Current Yield: $ 0.93

SIDX Liquidity Pools:

Mistswap
Token Initial / Current Difference Value
Wrapped BCH 8.66 / 12.36 3.70 $ 1,363.38
SmartIndex 18,221.47 / 10,486.31 -7,735.16 $ 1,363.22
Total Value: $ 2,726.60
Reward Tokens: 23,983.73
Reward Value: $ 2.55
Liquidity owned by the portfolio: 57.11%
BlockNG
Token Initial / Current Difference Value
LAWTOKEN 2,803.45 / 3,131.01 327.56 $ 451.14
SmartIndex 3,696.43 / 3,480.71 -215.72 $ 452.49
Total Value: $ 903.63
Reward Tokens: 98.78
Reward Value: $ 14.23
Liquidity owned by the portfolio: 11.78%
Tangoswap
Token Initial / Current Difference Value
Wrapped BCH 4.76 / 2.98 -1.78 $ 328.71
SmartIndex 1,781.52 / 2,526.52 745.00 $ 328.45
Total Value: $ 657.16
Reward Tokens: 655.12
Reward Value: $ 2.04
Liquidity owned by the portfolio: 52.60%
Emberswap
Token Initial / Current Difference Value
Ember Token 250,303.00 / 483,372.65 233,069.65 $ 51.01
SmartIndex 701.93 / 381.89 -320.04 $ 49.65
Total Value: $ 100.66
Reward Tokens: 8,658.85
Reward Value: $ 0.91
Liquidity owned by the portfolio: 97.39%

Farms:

BlockNG Beam farms are farmed every 2 months, see proposal #55
Mistswap
Token Initial / Current Difference Value
Wrapped BCH 1.42 / 1.45 0.03 $ 160.12
BlockNG-Peg BCH Token 1.41 / 1.44 0.03 $ 160.12
Total Value: $ 320.24
Reward Tokens: 3,449.94
Reward Value: $ 0.37
Tangoswap
Token Initial / Current Difference Value
TangoToken 10,913.80 / 12,815.52 1,901.72 $ 39.89
BlockNG-Peg ETH Token 0.04 / 0.03 -0.01 $ 40.17
Total Value: $ 80.06
Reward Tokens: 669.19
Reward Value: $ 2.08
BlockNG-Kudos
Token Initial / Current Difference Value
LAWTOKEN 98.73 / 140.07 41.34 $ 20.18
BlockNG-Peg BNB Token 0.10 / 0.07 -0.03 $ 20.36
Total Value: $ 40.54
Reward Tokens: 6.40
Reward Value: $ 0.92
LAWTOKEN 355.71 / 423.21 67.50 $ 60.98
LAW US Dollar 109.11 / 92.68 -16.43 $ 60.90
Total Value: $ 121.88
Reward Tokens: 17.89
Reward Value: $ 2.58
BlockNG-Beam
Token Initial / Current Difference Value
BlockNG-Peg BCH Token 0.22 / 0.20 -0.02 $ 21.68
LAW US Dollar 30.43 / 33.75 3.32 $ 22.18
Total Value: $ 43.86
Reward Tokens: 60.68
Reward Value: $ 8.74
BlockNG-Peg USDT Token 28.29 / 23.62 -4.67 $ 23.97
LAW US Dollar 30.21 / 36.64 6.43 $ 24.08
Total Value: $ 48.05
Reward Tokens: 66.25
Reward Value: $ 9.55

LAW Punks:

Wallet: 0xE1ae30Fbb31bE2FB59D1c44dBEf8649C386E26B3

#5742

#7056

#7097

#7571

#8571

LAW earned: 52.16 LAW
Wallet: 0x3484f575A3d3b4026B4708997317797925A236ae

#3676

#8366

#8974

#9581

#9668

LAW earned: 2.56 LAW
Wallet: 0x57BB80fdab3ca9FDBC690F4b133010d8615e77b3

#963

#4096

#5317

#8666

#9742

LAW earned: 1.92 LAW
Total LAW Earned: 56.64 LAW
Total USD Value: $ 8.16
Punks floor price: 1.27 BCH
Total floor value: $ 2,101.33

LAW Rights:

ID Unlock Date Vote Power LAW Locked LAW Salary
#453 Aug 27, 2026 66.78 71.61 3.03
#457 Sep 03, 2026 120.53 128.59 5.00
#459 Sep 17, 2026 225.96 238.63 6.80
#460 Sep 17, 2026 23.90 25.24 0.76
Totals: 437.17 464.07 15.59
Totals in USD: $ 66.87 $ 2.25