Yields report taken at 11-12-2022

Global Portfolio Statistics

Current value in liquid assets: $ 4,997.56
Current value in illiquid assets: $ 2,158.89
Portfolio Value per SIDX: $ 0.04
Market Price/Portfolio Value Ratio: 2.8
Current value: $ 7,156.45

SEP20 Tokens Held

Token Amount Value in USD
FLEX Coin 363.07 $ 21.16
bcUSDT 81.55 $ 82.14
Joy 1,721.56 $ 12.36
FlexUSD 283.91 $ 64.39
WBCH 0.05 $ 5.46
Current Value: $ 185.51

Staked tokens balance in the portfolio:

For information on Celery modes, see proposal #16
FlexUSD yields are obtained in the form of FOG token, see proposal #56
Token Initial / Current Value Yield
MistToken 226,146.43 / 226,146.43 $ 23.33 $ 0.00
Green Ben 1,875.17 / 1,892.87 $ 94.15 $ 0.88
Celery (Payout) 1,980,409.14 / 1,991,186.03 $ 49.64 $ 0.27
LNS 44.99 / 44.99 $ 11.48 $ 0.00
GOB 5.52 / 5.57 $ 36.22 $ 0.33
Current Value: $ 214.82
Current Yield: $ 1.48

SIDX Liquidity Pools:

Mistswap
Token Initial / Current Difference Value
Wrapped BCH 8.67 / 11.33 2.66 $ 1,236.22
SmartIndex 18,232.47 / 11,467.61 -6,764.86 $ 1,261.44
Total Value: $ 2,497.66
Reward Tokens: 24,058.73
Reward Value: $ 2.48
Liquidity owned by the portfolio: 56.97%
BlockNG
Token Initial / Current Difference Value
LAWTOKEN 2,865.52 / 3,010.89 145.37 $ 405.78
SmartIndex 3,765.05 / 3,765.10 0.05 $ 414.16
Total Value: $ 819.94
Reward Tokens: 67.38
Reward Value: $ 9.08
Liquidity owned by the portfolio: 17.84%
Tangoswap
Token Initial / Current Difference Value
Wrapped BCH 4.78 / 2.75 -2.03 $ 300.05
SmartIndex 1,797.38 / 2,770.92 973.54 $ 304.80
Total Value: $ 604.85
Reward Tokens: 652.41
Reward Value: $ 1.89
Liquidity owned by the portfolio: 52.61%
Emberswap
Token Initial / Current Difference Value
Ember Token 254,673.00 / 457,582.22 202,909.22 $ 44.20
SmartIndex 705.32 / 410.75 -294.57 $ 45.18
Total Value: $ 89.38
Reward Tokens: 9,158.41
Reward Value: $ 0.88
Liquidity owned by the portfolio: 96.93%

Farms:

BlockNG Beam farms are farmed every 2 months, see proposal #55
Mistswap
Token Initial / Current Difference Value
Wrapped BCH 1.42 / 1.45 0.03 $ 158.00
BlockNG-Peg BCH Token 1.41 / 1.44 0.03 $ 158.00
Total Value: $ 316.00
Reward Tokens: 3,428.86
Reward Value: $ 0.35
Tangoswap
Token Initial / Current Difference Value
TangoToken 10,913.80 / 13,332.90 2,419.10 $ 38.70
BlockNG-Peg ETH Token 0.04 / 0.03 -0.01 $ 38.96
Total Value: $ 77.66
Reward Tokens: 646.10
Reward Value: $ 1.88
BlockNG-Kudos
Token Initial / Current Difference Value
LAWTOKEN 98.73 / 140.93 42.20 $ 18.99
BlockNG-Peg BNB Token 0.10 / 0.07 -0.03 $ 18.96
Total Value: $ 37.95
Reward Tokens: 7.04
Reward Value: $ 0.95
LAWTOKEN 355.71 / 424.26 68.55 $ 57.18
LAW US Dollar 109.11 / 92.49 -16.62 $ 56.82
Total Value: $ 114.00
Reward Tokens: 21.31
Reward Value: $ 2.87
BlockNG-Beam
Token Initial / Current Difference Value
BlockNG-Peg BCH Token 0.22 / 0.19 -0.03 $ 21.08
LAW US Dollar 30.43 / 34.52 4.09 $ 21.21
Total Value: $ 42.29
Reward Tokens: 66.70
Reward Value: $ 8.99
BlockNG-Peg USDT Token 28.29 / 23.08 -5.21 $ 23.25
LAW US Dollar 30.21 / 37.50 7.29 $ 23.04
Total Value: $ 46.29
Reward Tokens: 72.88
Reward Value: $ 9.82

LAW Punks:

Wallet: 0xE1ae30Fbb31bE2FB59D1c44dBEf8649C386E26B3

#5742

#7056

#7097

#7571

#8571

LAW earned: 57.96 LAW
Wallet: 0x3484f575A3d3b4026B4708997317797925A236ae

#3676

#8366

#8974

#9581

#9668

LAW earned: 3.37 LAW
Wallet: 0x57BB80fdab3ca9FDBC690F4b133010d8615e77b3

#963

#4096

#5317

#8666

#9742

LAW earned: 2.52 LAW
Total LAW Earned: 63.85 LAW
Total USD Value: $ 8.61
Punks floor price: 1.25 BCH
Total floor value: $ 2,045.81

LAW Rights:

ID Unlock Date Vote Power LAW Locked LAW Salary
#453 Aug 27, 2026 66.44 71.61 3.49
#457 Sep 03, 2026 119.92 128.59 5.83
#459 Sep 17, 2026 229.23 243.31 8.36
#460 Sep 17, 2026 23.78 25.24 0.93
Totals: 439.37 468.75 18.61
Totals in USD: $ 63.17 $ 2.51