Yields report taken at 25-12-2022

Global Portfolio Statistics

Current value in liquid assets: $ 4,421.61
Current value in illiquid assets: $ 1,692.27
Portfolio Value per SIDX: $ 0.03
Market Price/Portfolio Value Ratio: 3.0
Current value: $ 6,113.88

SEP20 Tokens Held

Token Amount Value in USD
FLEX Coin 363.07 $ 11.46
bcUSDT 82.25 $ 82.91
Joy 1,721.56 $ 10.75
FlexUSD 283.91 $ 70.91
WBCH 0.05 $ 5.06
Current Value: $ 181.09

Staked tokens balance in the portfolio:

For information on Celery modes, see proposal #16
FlexUSD yields are obtained in the form of FOG token, see proposal #56
Token Initial / Current Value Yield
MistToken 226,146.43 / 227,252.77 $ 20.79 $ 0.10
Green Ben 1,875.17 / 1,883.71 $ 85.76 $ 0.39
Celery (Payout) 1,995,767.37 / 2,006,072.13 $ 41.88 $ 0.22
LNS 44.99 / 44.99 $ 9.27 $ 0.00
GOB 5.52 / 5.54 $ 37.78 $ 0.14
Current Value: $ 195.48
Current Yield: $ 0.75

SIDX Liquidity Pools:

Mistswap
Token Initial / Current Difference Value
Wrapped BCH 8.69 / 10.63 1.94 $ 1,075.94
SmartIndex 18,255.32 / 12,278.92 -5,976.40 $ 1,105.10
Total Value: $ 2,181.04
Reward Tokens: 23,597.43
Reward Value: $ 2.16
Liquidity owned by the portfolio: 57.02%
BlockNG
Token Initial / Current Difference Value
LAWTOKEN 2,927.79 / 2,980.69 52.90 $ 346.42
SmartIndex 3,845.61 / 3,969.64 124.03 $ 357.27
Total Value: $ 703.69
Reward Tokens: 7.57
Reward Value: $ 0.88
Liquidity owned by the portfolio: 21.91%
Tangoswap
Token Initial / Current Difference Value
Wrapped BCH 4.81 / 2.61 -2.20 $ 264.18
SmartIndex 1,832.15 / 2,995.12 1,162.97 $ 269.56
Total Value: $ 533.74
Reward Tokens: 644.77
Reward Value: $ 1.65
Liquidity owned by the portfolio: 52.92%
Emberswap
Token Initial / Current Difference Value
Ember Token 263,908.00 / 436,958.37 173,050.37 $ 40.25
SmartIndex 713.68 / 447.85 -265.83 $ 40.31
Total Value: $ 80.56
Reward Tokens: 14,102.26
Reward Value: $ 1.30
Liquidity owned by the portfolio: 96.99%

Farms:

BlockNG Beam farms are farmed every 2 months, see proposal #55
Mistswap
Token Initial / Current Difference Value
Wrapped BCH 1.42 / 1.45 0.03 $ 147.04
BlockNG-Peg BCH Token 1.41 / 1.44 0.03 $ 147.04
Total Value: $ 294.08
Reward Tokens: 3,513.47
Reward Value: $ 0.32
Tangoswap
Token Initial / Current Difference Value
TangoToken 10,913.80 / 13,733.28 2,819.48 $ 35.12
BlockNG-Peg ETH Token 0.04 / 0.03 -0.01 $ 35.31
Total Value: $ 70.43
Reward Tokens: 834.77
Reward Value: $ 2.13
BlockNG-Kudos
Token Initial / Current Difference Value
LAWTOKEN 98.73 / 142.19 43.46 $ 16.52
BlockNG-Peg BNB Token 0.10 / 0.07 -0.03 $ 16.66
Total Value: $ 33.18
Reward Tokens: 6.98
Reward Value: $ 0.81
LAWTOKEN 355.71 / 444.76 89.05 $ 51.69
LAW US Dollar 109.11 / 88.29 -20.82 $ 51.41
Total Value: $ 103.10
Reward Tokens: 20.36
Reward Value: $ 2.37
BlockNG-Beam
Token Initial / Current Difference Value
BlockNG-Peg BCH Token 0.22 / 0.20 -0.02 $ 19.65
LAW US Dollar 30.43 / 34.18 3.75 $ 19.90
Total Value: $ 39.55
Reward Tokens: 79.01
Reward Value: $ 9.18
BlockNG-Peg USDT Token 28.29 / 22.35 -5.94 $ 22.53
LAW US Dollar 30.21 / 38.76 8.55 $ 22.57
Total Value: $ 45.10
Reward Tokens: 86.34
Reward Value: $ 10.03

LAW Punks:

Wallet: 0xE1ae30Fbb31bE2FB59D1c44dBEf8649C386E26B3

#5742

#7056

#7097

#7571

#8571

LAW earned: 69.19 LAW
Wallet: 0x3484f575A3d3b4026B4708997317797925A236ae

#3676

#8366

#8974

#9581

#9668

LAW earned: 2.59 LAW
Wallet: 0x57BB80fdab3ca9FDBC690F4b133010d8615e77b3

#963

#4096

#5317

#8666

#9742

LAW earned: 1.93 LAW
Total LAW Earned: 73.71 LAW
Total USD Value: $ 8.57
Punks floor price: 1.05 BCH
Total floor value: $ 1,594.17

LAW Rights:

ID Unlock Date Vote Power LAW Locked LAW Salary
#453 Aug 27, 2026 65.75 71.61 3.96
#457 Sep 03, 2026 118.69 128.59 6.67
#459 Sep 17, 2026 239.16 256.44 9.98
#460 Sep 17, 2026 23.54 25.24 1.09
Totals: 447.14 481.88 21.70
Totals in USD: $ 56.00 $ 2.52